Kennedy-Wilson Holdings, Inc. (NYSE:KW) Q2 2022 Results Conference Call August 4, 2022 12:00 PM ET
Company Participants
Daven Bhavsar – Vice President of Investor Relations
Bill McMorrow – Chairman and Chief Executive Officer
Justin Enbody – Chief Financial Officer
Matt Windisch – Executive Vice President
Mary Ricks – President
Conference Call Participants
Sheila McGrath – Evercore ISI
Anthony Paolone – JPMorgan
Derek Johnston – Deutsche Bank
Operator
Good day, and welcome to the Kennedy-Wilson Second Quarter 2022 Earnings Conference Call and Webcast. [Operator Instructions] Please note this event is being recorded.
I would now like to turn the conference over to Daven Bhavsar, Vice President of Investor Relations. Please go ahead, sir.
Daven Bhavsar
Thank you, and good morning, everyone. This is Daven Bhavsar. And joining us today from Kennedy-Wilson are Bill McMorrow, Chairman and CEO; Mary Ricks, President; Matt Windisch, Executive Vice President; and Justin Enbody, Chief Financial Officer. Today’s call will be webcast live and will be archived for replay. The replay will be available by phone for 1 week and by webcast for 3 months. Please see the Investor Relations website for more information.
On this call, we will refer to certain non-GAAP financial measures, including adjusted EBITDA and adjusted net income. You can find a description of these items along with the reconciliation of the most directly comparable GAAP financial measure and our second quarter 2022 earnings release, which is posted on the Investor Relations section of our website. Statements made during this call may include forward-looking statements.
Actual results may materially differ from forward-looking information discussed on this call due to a number of risks, uncertainties and other factors indicated in reports and filings with the Securities and Exchange Commission.
I would now like to turn the call over to our Chairman and CEO, Bill McMorrow.
Bill McMorrow
Daven, thanks, and thank you, everybody, for joining us today. Yesterday, we reported our Q2 results and our business is off to a very strong start for the first half of the year. In Q2, we saw a record same-property revenue growth from our U.S. multi-family portfolio as well as a strong performance from our recent multi-family and industrial investments. We generated adjusted EBITDA of $119 million in the quarter.
For the year, to-date, we have generated $279 million in adjusted EBITDA compared to $538 million for the first half of 2021. I’d like to point out that in Q2 of 2021, we had a $330 million gain related to selling a 49% interest in a portfolio of wholly owned multi-family assets. This sale serves as the foundation of a new $1.5 billion U.S. multi-family platform done in partnership with a global institutional investor.
Our estimated annual NOI grew to $479 million, an increase of 10% in the current year and a 19% increase from Q2 of 2021. Our assets under management totaled $23 billion and is comprised of over 38,000 multi-family units and 26 million commercial square feet, including $2.6 billion of gross development projects, which 62% is represented by new construction of approximately 4,700 multi-family units. KW has a 54% ownership interest in its development projects, the majority of which will complete construction by the end of 2024 and stabilize in the first half of 2025.
In Q2, we completed $1.7 billion of investment transactions, including $1.2 billion in acquisitions and loan investments, bringing our year-to-date total new investments to approximately $2 billion. Our key acquisitions in the quarter included adding 3 wholly owned apartment communities totaling 1,100 units, which we added to our Mountain West portfolio.
In the Mountain West, we have doubled our unit count in the last 3 years and currently own over 12,000 stabilized units with another 1,500 units in development. In our investment management business, we completed $444 million of new investments in our European logistics portfolio, which grew to $1.4 billion in total assets. We also completed approximately $176 million of new originations in our debt platform, which has total loan outstandings at quarter end of $2.2 billion. Both of these platforms continue to perform extremely well since their launch in 2020.
I’d like to explain what we’re seeing in our markets today. Interest rates globally have changed significantly since the end of Q1. As a company, we have always looked to minimize our interest rate risk and ended the quarter with 94% of our debt either fixed or hedged with an average interest rate of 3.8% and an average maturity of just under 6 years.
Fundamentals across our multi-family debt and logistic portfolios, which are our core asset classes, remain very strong. The U.S. multi-family runs continue to outpace inflation as we look to execute our value-add strategy of amenity and unit interior upgrades. The strong momentum we saw in Q2 has continued into July. As a reminder, we acquired many of our high-quality assets through the execution of our capital recycling strategy has greatly improved the quality of our overall asset portfolio. In the debt platform, we have a strong pipeline of origination opportunities and have closed $220 million of new loans thus far in Q3. The returns of this platform have improved as interest rates have gone up, given that 85% of our loans are floating rate. This platform has an average loan size of $65 million with high-quality institutional sponsors.
In Dublin, job growth and the return to office has been positive for both tenant demand for our newly developed offices and renter demand for our best-in-class apartments. And in the U.K., we continue to see attractive opportunities for our rapidly growing logistics platform. Fundamentals remain strong in this sector with the U.K. reaching a record low in vacancies in Q2, which should have a positive impact on our portfolio where in-place rents are significantly below market.
We’ll expand on each of these in a moment, but I would like to pass the call now over to our CFO, Justin Enbody, to highlight more Q2 financial highlights in more detail. Justin?
Justin Enbody
Thanks, Bill. Appreciate that. In Q2, our adjusted net income, which adds back noncash expenses, such as depreciation, totaled $41 million or approximately $0.30 per share, and adjusted EBITDA totaled $118 million. For the first half of the year, we have generated GAAP EPS of $0.19 per share, adjusted net income of $127 million or approximately $0.92 per share and adjusted EBITDA of $279 million.
As Bill mentioned, our comparative results were impacted by $330 million of gains recognized last year as a part of the launch of our $1.5 billion U.S. multi-family platform. We continue to see further improvement in our recurring revenue. Our consolidated revenues grew by an impressive 9% from Q1 of this year and 26% on a year-over-year basis. Including unconsolidated investments, our share of recurring NOI, loan income and fees increased by 33% to $130 million in the quarter from Q2 of last year.
The growth in these results has been driven by strong same-property performance out of our multi-family portfolio, net new acquisitions and the growth of our debt and logistics platform. To give you some context of the size and scale of our portfolio, at the 100% level, our stabilized portfolio is producing $1.5 billion of gross annual revenue, of which our share is approximately 50%.
Turning to our balance sheet and debt profile, we continue to monitor the movements in interest rates and remain in a strong position with less than 7% of our share of debt maturing by the end of next year. Our strategy on new acquisitions has always been to minimize our interest rate exposure. As of the quarter end, to reiterate what Will mentioned, 94% of our debt is either fixed or hedged against interest rate increases. Additionally, we have $711 million in liquidity, which includes $461 million of consolidated cash and $250 million of availability on our line of credit.
And with that, I’d now like to turn the call over to Matt Windisch to discuss our multi-family portfolio.
Matt Windisch
Thanks, Justin. Our global multi-family portfolio, which now comprises 55% of our estimated annual NOI continues to be an important area of growth for KW. Multi-family leasing conditions in the U.S. remain strong. Leasing spreads came in well ahead of inflation with new leases increasing by 19% and renewals increasing by 13%. Occupancy remains strong at 94.5%. Same-property revenue grew at a record pace in the U.S., increasing by 13% in the quarter. This resulted in U.S. same-property NOI growth of 16% in Q2, which is our fourth consecutive quarter of double-digit NOI growth. The strongest performance came out of our Southern California assets where NOI increased by 27%. These results were driven by lower bad debt reserves and strong organic rent growth, with rents increasing 28% on new leases and 10% on renewals.
We expect further strength out of our Southern California assets as we continue to capture the embedded 20% loss to lease. We also saw a strong performance in our Madden West region, which is our largest department region and where same-property NOI grew at 15%. As Bill mentioned, we acquired 3 wholly owned Mountain West communities totaling 1,100 units for $418 million. These new investments located in Scottsdale, Albuquerque and Las Vegas were acquired off-market with significant value-add potential. Our plan is to renovate over 65% of the units as well as to capture the significant embedded loss to lease. This region continues to see positive migration trends as the increasing cost of homeownership has driven demand for rental housing. Average rents in the Mountain West are 1,468 per month, which remains very affordable compared to other high-cost states.
In our Pacific Northwest portfolio, leasing spreads totaled 20% on new leases and 12% on renewals as strong rent growth led to NOI increasing by 12%. Overall, our U.S. market rate portfolio has an average loss to lease of 14%, which, to put into context, if fully captured, equates to an additional $27 million of NOI to KW over time. With over half of our units yet to be renovated, we remain well positioned for continued growth. Almost all of our consolidated U.S. multi-family assets have property level debt that is assumable with an average rate of 3.55% and over 6 years to maturity. Property debt that can be assumed by a buyer at rates significantly below market is a unique feature of our multi-family portfolio. Our vintage affordable and senior portfolio also had a strong quarter. Rents, which are directly tied to the change in area median income, increased by 6% and occupancy was solid at 97%.
Our vintage portfolio stands to benefit from growing area median income in our markets, with the majority of the units located in the Pacific Northwest and the Mountain West. Since acquiring this portfolio in 2015, we have more than doubled the unit count to over 11,000 units, including over 2,000 units in development. In Dublin, same-property occupancy improved by 6% to 98%, which resulted in same-property NOI growth of 10.5%. We continue to see strong demand for our high-quality communities in Dublin.
For example, Capital Dock is now 97% occupied and Clancy Quay, the largest apartment community in Ireland, is 99% occupied. This strong demand bodes well for the approximately 1,000 units, which we will start delivering next year in Dublin. Turning to our investment management business, an important source of growth for KW has been our global debt platform, where we have been originating loans with high-quality sponsors.
During the quarter, we completed $210 million in new fundings offset by $322 million in repayments. Post quarter end, we have completed another $220 million of net new loans, bringing our platform to $2.4 billion in loan investments, of which KW has a 7% interest. KW is earning attractive unlevered double-digit returns, including fees from our credit platform, which stands to benefit as rates rise, given that 84% of our loans are floating rate. Backed with a strong pipeline of opportunities, we currently have additional capacity of over $3 billion to continue growing this business. With that, I’d like to turn the call over to our President, Mary Ricks.
Mary Ricks
Thanks, Matt. Another important engine of growth for KW’s investment management business has been the growth of our global logistics platform, which saw exceptional growth in Q2 and post quarter end and now stands at 10.8 million square feet. In Europe, our platform was launched at the end of 2020 with 18 seed assets and is focused on acquiring attractive industrial and last mile logistics assets that are significantly under rented. We completed an impressive 28 acquisitions totaling $444 million in Q2, growing the platform to $1.4 billion across 76 assets. Our Q2 acquisitions added 1.9 million square feet, growing our premium portfolio to 6.5 million square feet in 18 months in Europe, with strong occupancy in excess of 97% and solid term certain of 6.8 years and 8.3 years to expiry, all notable achievements by the team. Logistics fundamentals remained strong in Europe.
U.K. logistics vacancy hit a new low of under 2% as demand is outstripping supply, especially as companies look to mitigate further disruptions to their supply chain as they’ve experienced over the last few years. Rents in our industrial portfolio continued to rise. And thus far in the year, we have completed 300,000 square feet of lease transactions, resulting in rents increasing by 24%, which is 11% ahead of our business plan. Including investments made through our fund and deals exchanged, we are on track to grow our European logistics platform to approximately $1.7 billion across 95 assets that make up 9.5 million square feet and generate $62 million of gross NOI. With low vacancy and in-place rents at 24% below market, we are in a strong position to continue delivering significant industrial rental growth and look forward to expanding this platform in the second half of the year.
Our capital partners are committed to growing this platform along with us and we continue to see attractive opportunities underpinned by strong underlying property and market fundamentals. Our investment management platform has over $4 billion of non-discretionary capital, which we look to deploy across all of our announced platforms. This will add significantly to our existing $5.3 billion of fee-bearing capital today. Turning to our office portfolio. 70% of our office NOI comes from our assets in Europe, primarily in the U.K. and Dublin, where our portfolio has a strong tenant profile and an attractive weighted average unexpired lease term of 7.6 years to expiration. As a reminder, the majority of leases in Europe are typically much longer term in nature compared to the U.S., and our leases are completed on a fully repairing and ensuring basis, which is a triple net equivalent.
We continue to see improved leasing velocity for our office assets in Europe with recent leasing ahead of pre-COVID levels. For example, a year ago, we acquired Embassy Gardens in the U.K., which is our largest office acquisition in the past year and was 82% occupied at that time. And I’m happy to report that we have fully leased the remaining vacancy to a global pharmaceutical tenant with 8 years of term certain at rents 21% ahead of average rents at acquisition. Across our European portfolio, we completed 33 commercial lease transactions in the quarter, resulting in $3.7 million of incremental income with the 6.5-year weighted average lease length. We have a solid pipeline with 50 lease transactions in legals, which have completed would result in approximately $5 million of incremental rental income.
We are also seeing strong leasing demand for our newly constructed office assets and our developments are being completed to a 6% to 7% development yield, which is a substantial spread to current market cap rates of core assets. And with that, I’d like to pass it back to Bill.
Bill McMorrow
Thanks, Mary. Despite the many uncertainties that exist today, I remain extremely confident in the future of KW and our team’s outstanding ability to continue executing our strategic initiatives aimed at growing our recurring cash flow. With over 3 decades of experience together, including investing through 6 economic cycles and a pandemic, a hallmark of Kennedy-Wilson has been creating value through periods of uncertainty. Between our balance sheet and the liquidity of our strategic partners, we remain on track to continue growing our business while also being very well positioned to take advantage of any dislocations that arise from the current environment. I’d like to thank the global KW team, our shareholders, partners and our Board for their support of Kennedy-Wilson.
Finally, I’d like to mention to everybody that on September 22, 2022, we’ll be holding a property tour at Investor Day on our assets in Boise, Idaho. We would welcome any shareholders that would like to hear more about our Mountain West strategy and see firsthand our quality assets in Boise. We would very much like to have you all there. So with that, Daven, I’d like to open it up to any questions.
Question-and-Answer Session
Operator
We will now begin the question-and-answer session. [Operator Instructions] Our first question will come from Sheila McGrath with Evercore ISI.
Sheila McGrath
I was wondering if you could comment in a little more detail on the industrial platform that’s growing very quickly? Is that exclusively in the U.K. or which other countries are you targeting? And what kind of leverage are you using in that venture and just comment on cap rates?
Mary Ricks
It is mostly focused on the U.K. but we also have, within our platform, with our very large capital partner, a new focus in Ireland and less so but a little bit in Madrid, Spain. In Ireland, there’s a serious opportunity for growth there because there’s just not a lot of product. And I think given with Brexit, what’s happened there is that companies want to have their goods in an EU location.
So we’ve just been recently buying in Ireland well below replacement cost and Spain as well along the Ring Road in Madrid. And so we’re very, very focused there. I would say the key with all the sort of tailwinds in the logistics sector is focused on rental growth. So it’s really about growing our income. We’re buying roughly at cap rates right around 4% but are anticipating, as I said in my remarks, major rental growth, and we are capturing major rental growth.
And one of the things that we’re looking at is, when we think about our rent reviews of our existing portfolio that are coming up in the next 18 months, our top 20 rent reviews, we are anticipating growth of 30% above passing. So we’re just seeing really major growth opportunities in the rental growth. And we’re financing that really probably right around 2% with a margin of just also right around 1.5 to 1.75, and we’re buying either caps or we’re swapping that. So really, it’s not negative leverage going in but with the rental growth, then we’re seeing positive cash flow streams.
Sheila McGrath
And then just on the hotel performance for the Shelbourne, I still think there’s probably upside since up where the historic peak was. Can you tell us around where the NOI is tracking and where it was previous peak NOI?
Mary Ricks
I mean we’re tracking right now. Yes, sure. In July, Sheila, we had occupancy of almost 90%. So we also had a monthly record of our ADR that was in the high, right around EUR 460 in the month of July. So NOI wise, we’re looking at roughly close to EUR 2 million just for the month of July, which June was very similar. We’ve got a lot of bookings between now and the end of the year. We’ve got about 50% of the hotel pre-booked already.
So that’s a really good book of business, of which now, we can build upon that. Another interesting, I think, fact is that about half of our guests that have stayed in Q1 and Q2 are U.S. guests. And in June, actually, there were 63% of the guests coming from the U.S. So I think that will continue as the dollar remains strong and the U.S. travelers are really back. So NOI-wise, we anticipate a significant growth of our NOI through the balance of the year. And at sort of pre-COVID, we were at roughly EUR 15 million of NOI. So we anticipate that we can break through that over the next 12 months.
Sheila McGrath
And then last question for me. Bill, maybe you could just comment on your view of maybe doing some non-core asset sales and stock buyback? Just thoughts on a share buyback at this point?
Bill McMorrow
Yes. Well, Sheila, I think we’ve been very focused over the last 2 or 3 years on, I would call it, the continued simplification of the company and the sale of non-core assets. We’ve made a lot of headway in ’20 and ’21 on these sales. We still have a reasonable pipeline of things that we’re going to sell here over the next 18 months but it’s not at the same size level as what we did in ’20 and ’21.
And the simple idea so that everybody understands is that we’re obviously continuing to grow our multi-family business, both in unit counts and in terms of recurring revenue and NOI that we’re getting from new lease transactions. The other part of the business that we’re very focused on growing, of course, is the investment management business, primarily through the industrial platform that Mary just went through and the debt platform that Matt has responsibility for.
So I think if you think about particularly the investment management business, we have quite a bit of unused capacity from either commitments that we have or platforms that we’ve created, probably something on the order of $3 billion or $4 billion that we can add to our existing $5.3 billion of investment management capital that we’re managing. So I see great growth opportunities as we continue to recycle, as I said earlier, capital out of these noncore assets into either growing our investment management platform or into growing our multi-family business, either on our own balance sheet or in partnership with other people. As far as buyback is concerned, we, over the years, have been active in the stock buyback program. I think we’ve spent almost $300 million since 2018. It obviously always gets weighed against what our other investment opportunities are.
And so we don’t really set out any strict rules about it, it just depends on what the opportunities are and where our liquidity sits. I would say that, in general, though, Sheila, we’re very intent on building our liquidity even more so than we have right now between now and the end of the year. We have very, very few transactions in escrow right now, even though we’ve got a very active pipeline, both in the debt business and the industrial business in terms of the use of KW’s capital. We have a limited call on it. We only have one apartment building in Albuquerque that we’re buying and closing in August. I would say that in general, we’re sitting tight with our cash just to see how things evolve here over the next 3 or 4 months.
Operator
Our next question will come from Anthony Paolone of JPMorgan.
Anthony Paolone
So Bill, just following up on the last comment, it sounds like you’re being a little bit more careful in terms of the investments you’re making, like how should we think about just fee-bearing capital over the balance of the year and whether that grows or pauses here?
Bill McMorrow
Yes. Well, I think, Tony, good question. What we’ve said to the market over the last few calls is that we really feel like we’ve got the ability to grow our recurring NOI on an annual basis, somewhere between 10% and 15%. And as far as the fee-bearing capital and fees related to that, we feel like we have the capacity to grow that 15% to 20% a year.
And I don’t want to mislead you. As I said, we’ve been through a lot of cycles in the 3 decades that Mary and I have been together at Kennedy-Wilson. And a lot of our team has been with us for the better part of 2 decades. When you go into a period like this, you’re in what I call a discovery period of time, where you have everybody out there looking for new transactions but you’re just evaluating what do you think is going to happen. And I think it’s unclear.
I think when you look at interest rates today, by any historical measure, they’re still very, very attractive. So we just have to see what opportunities come out of this period of time. And I can’t emphasize enough how important it’s been that we’ve always had this strategy of what I call fixing our spreads. And so the very, very valuable asset that we have, which is that 94% of our debt is fixed.
But during this period of the last 3 or 4 years, with these ultra low interest rates, a lot of people have chosen to use high leverage with floating rate interest rates and so we just have to see how that all plays out and whether that presents opportunities for us. I would say we’re very much in a discovery and evaluation period of time right now in terms of new acquisitions.
Anthony Paolone
And then with regards to the multi-family business, how are you thinking about what goes on KW’s balance sheet wholly owned versus into the strategic ventures? You did a couple of wholly owned things in the quarter. It sounds like you had another one teed up for August here. So I’m just wondering how you split it?
Bill McMorrow
Yes. Good point. Yes, the one in August, we’re doing on our balance sheet but we’re doing it out of the proceeds of a sale we’re doing that’s now non-refundable. And so, in effect, we’re exchanging into that new asset in Albuquerque out of an asset that we’re selling. Matt, do you want to answer that question?
Matt Windisch
Yes. Sure. I mean if you think about like our fund in the U.S., which is a value-add fund, which right now we’re in between funds but to the extent there’s a fund up and running, if there’s a shorter-term value-add opportunity, a multi-family deal would go in there. Otherwise, to the extent it’s a longer-term opportunity, that would tend to go into either our balance sheet or into a platform where we have a lot more equity invested.
Bill McMorrow
The last thing, Matt, that I would add to that. I mean, we have significantly grown our unit counts over the last couple of years. And we’ve probably grown from 29,000 to the 38,000 units that we talked about. And then really when you think back over time, and I may be a little off on these numbers, we’ve probably sold over 15,000 units over the last 15 years. I would say that unless it’s in a platform like Matt described, we’re clearly less inclined to be sellers of these very high-quality multi-family assets because they’re hard to replace. And then the other point I would make, Tony, is that the cap rates that we’re stabilizing these newer assets that we’re building out are way above market cap rates. And these were decisions that we made 8 years ago to embark on these construction programs.
But for example, we’re finishing a apartment project in Boise right now, that’s an add-on to some existing units that we own next door. But we’re stabilizing that at close to a 7.5% cap rate, brand new. It’s probably 200-plus basis points above what you would be buying at today. So this development pipeline that we started working on 8 years ago that you’re now seeing both multi-family assets and these 2 assets that Mary mentioned in Ireland, they’re kind of rolling off the assembly line now this year and next year. So you’re going to see significant growth in our recurring NOI because of the completion of those projects.
Anthony Paolone
Just last one for me on multi-family in Dublin. We’ve seen the occupancy rebound here. As you look ahead, is there an opportunity to see revenue growth accelerate from the rate side, the way we’ve seen in the U.S. the last year or so or the dynamics there are just going to be different?
Bill McMorrow
Mary?
Mary Ricks
Yes, I mean, I think market rents will continue to grow. And so for new product that we’re rolling off the assembly line to use this phrase there, those market rents will just continue increasing. So I think on the development side, as we complete our very high-end developments of multi-family, those rents will go above business plan would be my guess because there’s just really no new supply to speak of.
And you could see by the fact that our portfolio is 98% led, that’s just telling you, you need more apartments in Dublin, especially given really how the economy is going and the growth in the FDI that continues to happen in Dublin. Our existing portfolio, there’s rent control there, so there’s going to be a limit to how you grow those rents. But definitely, I mean, you could see what happens with the occupancies and the growth of our NOI. So I would say, to summarize, our developments will provide very large increases to our NOI.
Operator
Our next question will come from Derek Johnston with Deutsche Bank.
Derek Johnston
Just on the debt platform, what type of deals look interesting today? And obviously, taking into consideration the macro, the shift that we’ve even seen from first quarter to 2 quarters, what’s enticing there? And given the rise in rates, what yields can you attract?
Bill McMorrow
Matt?
Matt Windisch
Yes. Thanks, Derek. So I’d say the pipeline we have right now within our debt investment platform is the biggest it’s been really since we launched it a couple of years ago. I think a couple of reasons for that. One, some of the players that were there before who are using repo financing and doing CLOs, just aren’t able to access that capital the way they were previously. Our platform is completely unlevered. So we’re not relying on any back financing. You’ve had certain players that just aren’t as competitive. The banks have stepped away a bit. And so what we’ve been able to do now is really go after even higher quality assets, higher quality sponsors and bringing our LTVs down slightly from where we were 3 to 6 months ago, just given the rise in rates.
And so what we found is some larger transactions that are quite interesting, where we’ve been able to achieve better spreads than we were getting a couple of quarters ago. But at the same time, we’ve been able to bring our LTV levels down. And so it could be anything from a lease-up apartment building, we just closed on one a couple of weeks ago, well-leased office buildings with high-quality tenants and strong sponsorship that we’ve been doing generally around 50% LTV and larger portfolios of assets, again, from high-quality sponsors. So we’re really seeing, I think, unique opportunities for us that have really come into our strike zone in terms of pricing, where we can put out some capital into great assets with great sponsors.
Derek Johnston
And then I just actually had like 2 quick housekeeping follow-ups. So I think one is for Mary. Just on the EU Logistics platform, and I’m sorry if I missed it, other people do talk about and then you did talk about rents. Do you kind of have a feel for the portfolio mark-to-market as it stands right now at the $1.7 billion level and probably certainly poised to grow. But what’s the mark-to-market in your vision there?
Mary Ricks
We think that we would mark to market like today’s cap rate would be roughly 6% but it’s been interesting because we’ve been actually going, like I said, 11% above business plan on the 300,000 square feet of leases that we executed on. So while that was 24% above previous passing rent, it was still 11% above our business plan. So let’s say we’re buying something at a 4%, we think you mark it to market today at a 6% but again, we’re achieving 11% above that. So it’s easy to see how you get up into the 6s and beyond with just the underlying fundamentals that are so strong in the sector.
Derek Johnston
And last one, I think at some point, the Shelbourne came out of the same-store pool. And I just was wondering if it’s back in the pool or if there are plans to add it back in the pool, now that it looks like we’ve recovered and the hotels performing?
Mary Ricks
Matt, I’ll take the beginning of it. The reason that it came out of the pool is, it kept closing and then it would open and it would close and it was open. So we couldn’t really depict a real story there but now we’re on track for an open hotel and record-breaking results. Matt, I don’t know if you have anything else to add?
Matt Windisch
Yes. I mean it’s the only consolidated hotel we have. So in essence, you can see it on the face of the financials but certainly, we can talk offline if it’s helpful, we can think about putting it back in the pool. But as I said, it’s right on the face of the income statement.
Derek Johnston
Right. I know the Hawaii asset is a couple of years away, but certainly looking forward to that as well.
Bill McMorrow
Thanks, Derek.
Operator
This concludes our question-and-answer session. I would like to turn the conference back over to Bill McMorrow, CEO, for any closing remarks.
Bill McMorrow
Well, thank you, everybody, for joining us today. And as I always say to all of you, we appreciate your support, but also, we’re always available for any follow-up questions that you might think about. And we look forward to talking soon, and I hope to see many of you in Boise, Idaho on September 22. So thank you very much.
Operator
The conference has now concluded. Thank you for attending today’s presentation. You may now disconnect.
Be the first to comment