Olo Stock: High Switching Cost Business With 50%+ Margin Of Safety (NYSE:OLO)

View of Bistrot restaurant"s red exterior in Paris, France

Wirestock/iStock Editorial via Getty Images

Investment Thesis

From the peak of the 2021-2022 market sell-off, Olo Inc. (NYSE:OLO) lost about 85% of its market capitalisation, experiencing significant multiple contraction along the way. I believe that Olo has robust competitive advantages such as high switching costs and strong

Revenue breakdown Transaction-based Revenue Subscription-based Revenue
2019 72.4% 27.6%
2020 48.2% 51.8%
2021 46.4% 53.6%
Q1 2022 49.8% 50.2%
1H 2022 49.1% 50.9%
Q3 2022 48.4% 51.6%

Service provider

Average delivery time

Olo

12 min.

DoorDash

35 min. (2.9x)

Uber Eats

30-36 min. (2.5x-3x)

Grubhub

50 min. (4x)

Postmates

40 min. (3.3x)

KPIs

2019

2020

2021

Q1 2022

Q2 2022

Q3 2022

ARPU

$1,160

$1,740

$2,019

$516

$544

$558

Active locations

42,000

64,000

79,000

82,000

82,000

84,000

NRR

+120%

+120%

+120%

107%

106%

107%

N° of modules per location

N/A

2.1

2.7

N/A

N/A

N/A

Penetration rate

N/A

21.3%

27.3%

N/A

N/A

N/A

Assumptions Low Base High
Revenue $462,100 $512,262 $566,711
CAGR 20% 22.5% 25%
EBIT margin % 25% 27.5% 30%
EBIT $115,525 $140,872 $170,013
Tax rate 21% 21% 21%
Net Profit $91,265 $111,289 $134,310
Multiple 20x 25x 30x
Intrinsic value $1,825,300 $2,782,225 $4,029,308
Shares outstanding 207,223 207,223 207,223
Intrinsic value per share $8.8/share $13.4/share $19.4/share
Margin of safety 27.3% 52.2% 67%

Be the first to comment

Leave a Reply

Your email address will not be published.


*