Enbridge: A 6.3% Yielding Buffett-Style Dividend Aristocrat (NYSE:ENB)

Portrait of crazy retired funky bearded old man with eyeglasses eyewear raise his fists scream yeah celebrate victory look at money falling wearing leopard shirt isolated over yellow background

Deagreez/iStock via Getty Images

This article was originally published on Dividend Kings on Tuesday, January 24th, 2023.

—————————————————————————————

What kind of stocks do you think of when you hear “life-changing investments?”

Maybe Apple (AAPL)? Or Amazon (

x

Legacy Research

x

Portfolio Visualizer Premium

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

Year Distributable Cash Flow Free Cash Flow Dividends DCF Payout Ratio FCF Payout Ratio Dividend/Share
2022 $8,165.0 $7,107.75 $5,204.25 63.7% 73.2% $2.57
2023 $8,318.0 $7,512.75 $5,386.50 64.8% 71.7% $2.66
2024 $8,358.0 $7,857.00 $5,548.50 66.4% 70.6% $2.74
Annual Growth 0.78% 3.40% 2.16% 1.37% -1.20% 2.16%

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

x

Investor Presentation

Metric 2022 Growth Consensus 2023 Growth Consensus 2024 Growth Consensus 2025 Growth Consensus 2026 Growth Consensus

2027 Growth Consensus

Sales 4% 2% -2% -8% (Data Artifact) NA NA
Dividend 3% 4% 3% 2% 3% 13%
Operating Cash Flow 3% 13% 0% 0% NA NA
Distributable Cash Flow 3% 2% 1% 1% 5% 5%
EBITDA 27% 5% 2% 0% NA NA
EBIT (operating income) 39% 7% 1% NA NA NA

x

FactSet Research Terminal

x

FAST Graphs, FactSet

Investment Strategy Yield LT Consensus Growth LT Consensus Total Return Potential Long-Term Risk-Adjusted Expected Return
Enbridge 6.3% 4.9% 11.2% 7.8%
REITs 3.9% 6.1% 10.0% 7.0%
Schwab US Dividend Equity ETF 3.4% 8.6% 12.0% 8.4%
60/40 Retirement Portfolio 2.1% 5.1% 7.2% 5.0%
Vanguard Dividend Appreciation ETF 1.9% 10.0% 11.9% 8.3%
Dividend Aristocrats 1.9% 8.5% 10.4% 7.3%
S&P 500 1.7% 8.5% 10.2% 7.1%
Nasdaq 0.8% 10.9% 11.7% 8.2%

Time Frame (Years) 7.9% CAGR Inflation-Adjusted S&P 500 Consensus 8.9% CAGR Inflation-Adjusted ENB Consensus Difference Between Inflation-Adjusted ENB Consensus And S&P Consensus
5 $1,465.25 $1,534.39 $69.14
10 $2,146.96 $2,354.36 $207.40
15 $3,145.84 $3,612.52 $466.69
20 $4,609.44 $5,543.03 $933.59
25 $6,753.99 $8,505.19 $1,751.21
30 (retirement time frame) $9,896.29 $13,050.32 $3,154.03
35 $14,500.55 $20,024.33 $5,523.78
40 $21,246.95 $30,725.21 $9,478.26
45 $31,132.11 $47,144.57 $16,012.46
50 $45,616.37 $72,338.34 $26,721.98
55 $66,839.43 $110,995.51 $44,156.07
60 (investing lifetime) $97,936.56 $170,310.83 $72,374.27
100 Philanthropy time $2,080,852.87 $5,232,835.64 $3,151,982.77

Time Frame (Years) Ratio Inflation-Adjusted ENB Consensus vs. S&P consensus
5 1.05
10 1.10
15 1.15
20 1.20
25 1.26
30 1.32
35 1.38
40 1.45
45 1.51
50 1.59
55 1.66
60 1.74
100 2.51

x

FAST Graphs, FactSet

x

FAST Graphs, FactSet

Metric Historical Fair Value Multiples (14-Years) 2022 2023 2024 2025

12-Month Forward Fair Value

5-Year Average Yield (Pure Industry Bear Market) 6.51% $39.48 $40.40 $40.40 $43.01
13-Year Median Yield 4.48% $57.37 $58.71 $58.71 $62.50
Operating Cash Flow 10.04 $38.75 $44.78 $44.78 $50.70
Average $43.75 $46.79 $46.79 $50.87 $46.79
Current Price $41.88

Discount To Fair Value

4.28% 10.49% 10.49% 17.67% 10.49%

Upside To Fair Value (Including Dividends)

4.47% 11.72% 11.72% 21.47% 18.00%
2023 OCF 2024 OCF 2023 Weighted OCF 2024 Weighted OCF 12-Month Forward OCF 12-Month Average Fair Value Forward P/OCF

Current Forward P/OCF

$4.46 $4.46 $4.12 $0.34 $4.46 10.5 9.4

Rating Margin Of Safety For Very Low-Risk 13/13 Ultra SWAN (Sleep-Well-At Night) Quality Companies 2023 Fair Value Price 2024 Fair Value Price 12-Month Forward Fair Value
Potentially Reasonable Buy 0% $46.79 $46.79 $46.79
Potentially Good Buy 5% $44.45 $44.45 $44.45
Potentially Strong Buy 15% $39.77 $39.77 $39.77
Potentially Very Strong Buy 25% $33.34 $35.09 $35.09
Potentially Ultra-Value Buy 35% $30.41 $30.41 $30.41
Currently $41.88 10.49% 10.49% 10.49%
Upside To Fair Value (Including Dividends) 18.00% 18.00% 18.00%

Classification S&P LT Risk-Management Global Percentile

Risk-Management Interpretation

Risk-Management Rating

BTI, ILMN, SIEGY, SPGI, WM, CI, CSCO, WMB, SAP, CL 100 Exceptional (Top 80 companies in the world) Very Low Risk
Enbridge 96

Exceptional

Very Low Risk

Strong ESG Stocks 86

Very Good

Very Low Risk

Foreign Dividend Stocks 77

Good, Bordering On Very Good

Low Risk

Ultra-SWANs 74 Good Low Risk
Dividend Aristocrats 67 Above-Average (Bordering On Good) Low Risk
Low Volatility Stocks 65 Above-Average Low Risk
Master List average 61 Above-Average Low Risk
Dividend Kings 60 Above-Average Low Risk
Hyper-Growth stocks 59 Average, Bordering On Above-Average Medium Risk
Dividend Champions 55 Average Medium Risk
Monthly Dividend Stocks 41 Average Medium Risk

Be the first to comment

Leave a Reply

Your email address will not be published.


*